Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.3
Condensed Consolidated Statements of Cash Flows (Unaudited)
$ in Thousands
3 Months Ended
Aug. 31, 2026
USD ($)
Aug. 31, 2025
USD ($)
CASH FLOW FROM OPERATING ACTIVITIES    
Net loss $ (42,484) $ (11,243)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 15,338 14,486
Stock-based compensation expense 10,128 90
Lease expense 5,109 5,193
Gain on change in fair value of warrants (22) 0
Loss on sale of assets 0 492
Amortization of debt discounts 159 0
Loss on classification of held for sale 14,126 0
Changes in operating assets and liabilities:    
Accounts receivable 5,810 (3,434)
Prepaid expenses and other current assets (780) (424)
Other assets (200) 0
Accounts payable 6,786 (2,030)
Accrued liabilities 3,741 2,717
Lease assets and liabilities (3,179) (2,810)
Deferred revenues 93 (2,942)
CASH FLOW PROVIDED BY OPERATING ACTIVITIES 14,625 95
CASH FLOW FROM INVESTING ACTIVITIES    
Purchases of property and equipment and other assets (3,063) (977)
CASH FLOW USED IN INVESTING ACTIVITIES (3,063) (977)
CASH FLOW FROM FINANCING ACTIVITIES    
Repayment of note payable (313) 0
Repayment of finance leases (13,692) (25,737)
Proceeds from Grid Note from Applied Parent 7,000 0
Capital contributions from Applied Parent 0 24,228
Proceeds from exercise of warrants 1,000 0
CASH FLOW USED IN FINANCING ACTIVITIES (6,005) (1,509)
NET INCREASE (DECREASE) IN CASH 5,557 (2,391)
CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS 9,666 2,398
CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS 15,223 0
Less: CASH FROM DISCONTINUED OPERATIONS 2 0
CASH FROM CONTINUING OPERATIONS, END OF PERIOD 15,221 7
Supplemental disclosure of non-cash investing and financing activities:    
Fair value adjustment of goodwill acquired in reverse merger acquisition 126 0
Deemed dividend in connection with equity financings 171 [1] 0
Series B preferred shares converted to common 2,183 0
Operating right-of-use assets obtained by lease obligation 402 0
Supplementary cash flows disclosure:    
Interest paid $ 1,327 $ 3,210
[1] Refer to Note 13. Temporary Equity for additional information regarding the January 2026 Series B Preferred Stock (as defined below).